| Revenue | DKK 292K | +36% |
| EBITDA | DKK 292K | +36% |
| Net profit | DKK 125K | +133% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 801K | +18% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 295 | 272 | 300 | 282 | 193 | 214 | 292 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 295 | 272 | 300 | 282 | 193 | 214 | 292 |
| Depreciation & amort. | -18 | -37 | -38 | -56 | -49 | -50 | -52 | -53 |
| EBIT | 74 | 258 | 233 | 244 | 233 | 143 | 162 | 239 |
| Net financials | -38 | -73 | -69 | -67 | -116 | -96 | -95 | -80 |
| Profit before tax | 36 | 185 | 165 | 177 | 117 | 47 | 67 | 159 |
| Tax | 6 | 41 | 36 | 38 | 25 | 9 | 13 | 33 |
| Net profit | 30 | 145 | 129 | 139 | 92 | 38 | 54 | 125 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.224 | 4.364 | 4.297 | 4.311 | 4.409 | 4.373 | 4.328 | 4.448 |
| Equity | 80 | 225 | 354 | 493 | 585 | 623 | 676 | 801 |
| Long-term debt | 3.896 | 3.756 | 3.611 | 3.461 | 3.504 | 3.442 | 3.367 | 3.306 |
| Short-term debt | 242 | 348 | 286 | 295 | 259 | 243 | 229 | 276 |
| Total debt | 4.138 | 4.104 | 3.898 | 3.755 | 3.763 | 3.685 | 3.596 | 3.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2018 | — | — |
OC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE SLOTH ApS | Company | 50.0% | 50.0% | 2018 |
ELLEN OG PER SLOTH ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Collin Sloth | Management | 0 companies |
| Ole Collin Sloth | Management | 0 companies |