| Revenue | DKK 4,1M | -2% |
| EBITDA | DKK 343K | -25% |
| Net profit | DKK 81K | -45% |
| Total assets | DKK 2,7M | +7% |
| Equity | DKK 1,3M | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.890 | 5.349 | 3.217 | 4.216 | 4.147 |
| Staff expenses | -3.635 | -4.313 | -3.382 | -3.761 | -3.778 |
| EBITDA | 253 | 1.036 | -165 | 455 | 343 |
| Depreciation & amort. | -213 | -212 | -221 | -226 | -221 |
| EBIT | 39 | 824 | -386 | 229 | 122 |
| Net financials | -18 | -7 | -15 | -35 | -16 |
| Profit before tax | 21 | 817 | -401 | 194 | 106 |
| Tax | 7 | 183 | -85 | 47 | 25 |
| Net profit | 14 | 634 | -316 | 147 | 81 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.120 | 3.242 | 2.514 | 2.525 | 2.689 |
| Equity | 1.587 | 1.991 | 1.075 | 1.222 | 1.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.269 | 1.024 | 1.297 | 1.156 | 1.280 |
| Total debt | 1.269 | 1.024 | 1.297 | 1.156 | 1.280 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NO Founder | Founder | 2018 |
DL Chief Executive Officer | Chief Executive Officer | 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Rasmussen | Founder | 0 companies |
| Daniel Lilleskov | Chief Executive Officer | 0 companies |