| Revenue | DKK 2,9M | -27% |
| EBITDA | DKK 968K | -17% |
| Net profit | DKK 68K | -48% |
| Total assets | DKK 11,7M | +8% |
| Equity | DKK 3M | +2% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 107 | 1.707 | 2.197 | 6.303 | 3.697 | 4.022 | 2.928 |
| Staff expenses | -84 | -721 | -1.113 | -2.235 | -2.347 | -2.861 | -1.960 |
| EBITDA | 22 | 986 | 1.085 | 4.054 | 1.350 | 1.161 | 968 |
| Depreciation & amort. | -1 | -4 | -4 | -270 | -281 | -209 | -232 |
| EBIT | 22 | 982 | 1.081 | 3.785 | 1.069 | 952 | 735 |
| Net financials | -35 | -34 | -167 | -221 | -374 | -769 | -630 |
| Profit before tax | -13 | 948 | 914 | 3.564 | 695 | 183 | 106 |
| Tax | 2 | 208 | 202 | 770 | 174 | 53 | 38 |
| Net profit | -16 | 740 | 712 | 2.794 | 521 | 130 | 68 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.323 | 3.074 | 4.812 | 10.648 | 9.891 | 10.813 | 11.668 |
| Equity | 40 | 780 | 1.492 | 4.286 | 2.807 | 2.937 | 3.004 |
| Long-term debt | 570 | 0 | 668 | 338 | 0 | 0 | 0 |
| Short-term debt | 712 | 2.294 | 2.652 | 6.001 | 7.084 | 7.877 | 8.664 |
| Total debt | 1.282 | 2.294 | 3.320 | 6.339 | 7.084 | 7.877 | 8.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
KP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karma Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mathilde Anholm Ingvardsen | Management | 0 companies |
| Karl Povlsen | Management | 0 companies |