| Revenue | DKK 6,3M | +32% |
| EBITDA | DKK 1M | +50% |
| Net profit | DKK 782K | +61% |
| Total assets | DKK 5,5M | +32% |
| Equity | DKK 2,3M | +40% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.600 | 2.437 | 4.270 | 4.797 | 6.337 |
| Staff expenses | -1.383 | -2.089 | -3.299 | -4.125 | -5.329 |
| EBITDA | 216 | 348 | 972 | 672 | 1.008 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -9 |
| EBIT | 206 | 337 | 961 | 661 | 999 |
| Net financials | -9 | -27 | -328 | -20 | 4 |
| Profit before tax | 197 | 310 | 633 | 641 | 1.003 |
| Tax | 45 | 70 | 142 | 155 | 221 |
| Net profit | 152 | 240 | 491 | 486 | 782 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.305 | 2.380 | 2.964 | 4.166 | 5.486 |
| Equity | 442 | 682 | 1.173 | 1.658 | 2.320 |
| Long-term debt | 31 | 54 | 124 | 131 | 202 |
| Short-term debt | 830 | 1.642 | 1.665 | 2.374 | 2.963 |
| Total debt | 861 | 1.696 | 1.789 | 2.505 | 3.166 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Management | Management | 2018 |
JL Management | Management | 2018 |
RS Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Buus | Management | 0 companies |
| Jon Luytkis Hansen | Management | 0 companies |
| René Sloth Jepsen | Management | 0 companies |