| Revenue | DKK -30K | -68% |
| EBITDA | DKK -30K | +68% |
| Net profit | DKK 6,9M | -86% |
| Total assets | DKK 224,1M | +5% |
| Equity | DKK 208,6M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -43 | -46 | -23 | -47 | -165 | -90 | -93 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -43 | -46 | -23 | -47 | -165 | -90 | -93 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -43 | -46 | -23 | -47 | -165 | -90 | -93 | -30 |
| Net financials | 7.156 | 11.162 | 7.301 | 8.960 | 30.762 | 2.576 | 17.566 | 50.714 | 8.230 |
| Profit before tax | 7.152 | 11.120 | 7.255 | 8.936 | 30.715 | 2.411 | 17.476 | 50.621 | 8.200 |
| Tax | 14 | 705 | 266 | 1.244 | 2.492 | -2.036 | 1.727 | 2.698 | 1.257 |
| Net profit | 7.138 | 10.415 | 6.989 | 7.692 | 28.223 | 4.446 | 15.750 | 47.923 | 6.943 |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151.224 | 180.876 | 178.306 | 182.172 | 239.684 | 247.240 | 218.368 | 213.892 | 224.112 |
| Equity | 144.817 | 164.081 | 171.015 | 177.616 | 205.783 | 209.229 | 218.310 | 201.695 | 208.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.407 | 16.795 | 7.291 | 3.312 | 33.901 | 38.011 | 57 | 12.197 | 15.553 |
| Total debt | 6.407 | 16.795 | 7.291 | 3.312 | 33.901 | 38.011 | 57 | 12.197 | 15.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tom Møller Jørgensen Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Møller Jørgensen | Chief Executive Officer | 0 companies |