| Revenue | DKK 10,3M | -11548% |
| EBITDA | DKK 10,3M | +11548% |
| Net profit | DKK 10,4M | +12948% |
| Total assets | DKK 39,6M | +36% |
| Equity | DKK 35,6M | +41% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -28 | -38 | -29 | -31 | -49 | -90 | 10.303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -38 | -29 | -31 | -49 | -90 | 10.303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -38 | -29 | -31 | -49 | -90 | 10.303 |
| Net financials | -892 | 2.666 | 36.610 | -1 | -3 | -9 | 111 |
| Profit before tax | -920 | 2.628 | 36.581 | -32 | -52 | -99 | 10.414 |
| Tax | -9 | -10 | -7 | -7 | -11 | -18 | 7 |
| Net profit | -911 | 2.638 | 36.588 | -25 | -40 | -81 | 10.407 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.936 | 4.191 | 40.020 | 25.400 | 29.119 | 29.129 | 39.580 |
| Equity | 632 | 3.230 | 40.000 | 25.337 | 25.297 | 25.216 | 35.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.304 | 961 | 20 | 63 | 3.822 | 3.913 | 3.957 |
| Total debt | 1.304 | 961 | 20 | 63 | 3.822 | 3.913 | 3.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDK FREJA A/S | Company | 50.0% | 50.0% | 2018 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Klausen | Management | 0 companies |
| Søren Jan Gran Hansen | Chairman | 0 companies |
| Henrik Gydesen Kildeby | Board of Directors | 0 companies |
| Ken Martin Askbo Nordqvist | Board of Directors | 0 companies |