| Revenue | DKK -37K | +41% |
| EBITDA | DKK -37K | -41% |
| Net profit | DKK -57K | -21% |
| Total assets | DKK 741K | +1% |
| Equity | DKK 2K | -97% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -22 | -15 | -1 | -28 | -16 | -26 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -15 | -1 | -28 | -16 | -26 | -37 |
| Depreciation & amort. | -3 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -25 | -20 | -6 | -33 | -21 | -31 | -41 |
| Net financials | -12 | -14 | -15 | -14 | -18 | -29 | -30 |
| Profit before tax | -37 | -34 | -21 | -48 | -38 | -59 | -72 |
| Tax | -8 | -6 | -3 | -9 | -7 | -12 | -15 |
| Net profit | -29 | -29 | -17 | -38 | -31 | -47 | -57 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 717 | 718 | 717 | 722 | 724 | 731 | 741 |
| Equity | 221 | 192 | 175 | 137 | 106 | 59 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 496 | 526 | 542 | 585 | 618 | 673 | 740 |
| Total debt | 496 | 526 | 542 | 585 | 618 | 673 | 740 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NHL HOLDING, BJERRING ApS | Company | 20.0% | 20.0% | 2018 |
MICHAEL WINTHER HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
LARS SEHESTED HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
MORTEN BALLE INVEST ApS | Company | 20.0% | 20.0% | 2018 |
Byrgiel Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lau Larsen | Chairman | 0 companies |
| Lars Sehested | Board of Directors | 0 companies |
| Morten Byrgiel Madsen | Board of Directors | 0 companies |
| Michael Winther | Board of Directors | 0 companies |
| Morten Balle | Board of Directors | 0 companies |