| Revenue | DKK 16M | +16% |
| EBITDA | DKK 5M | +124% |
| Net profit | DKK 3,6M | +116% |
| Total assets | DKK 9,2M | +12% |
| Equity | DKK 3,8M | +104% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.034 | 11.827 | 13.165 | 13.882 | 16.037 |
| Staff expenses | -5.481 | -6.481 | -9.078 | -11.664 | -11.079 |
| EBITDA | 7.553 | 5.345 | 4.086 | 2.218 | 4.958 |
| Depreciation & amort. | -21 | -18 | -434 | -469 | -470 |
| EBIT | 7.532 | 5.327 | 3.652 | 1.749 | 4.487 |
| Net financials | -73 | -142 | -60 | 435 | 194 |
| Profit before tax | 7.459 | 5.184 | 3.593 | 2.184 | 4.681 |
| Tax | 1.652 | 1.165 | 808 | 502 | 1.047 |
| Net profit | 5.807 | 4.019 | 2.785 | 1.683 | 3.634 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.997 | 8.492 | 7.712 | 8.190 | 9.156 |
| Equity | 6.008 | 4.220 | 2.985 | 1.883 | 3.834 |
| Long-term debt | 1.483 | 0 | 258 | 0 | 248 |
| Short-term debt | 3.497 | 4.204 | 4.360 | 6.203 | 4.921 |
| Total debt | 4.981 | 4.204 | 4.619 | 6.203 | 5.169 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Management | Management | 2018 |
SB Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Kiilsholm Ottesen | Management | 0 companies |
| Simon Bækgaard Kristoffersen | Management | 0 companies |