| Revenue | DKK 3,8M | +24% |
| EBITDA | DKK 314K | +24105% |
| Net profit | DKK -74K | +77% |
| Total assets | DKK 1,4M | -31% |
| Equity | DKK 857K | -8% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.407 | 2.240 | 3.574 | 4.678 | 4.133 | 3.103 | 3.840 |
| Staff expenses | -1.170 | -1.970 | -2.762 | -2.646 | -2.045 | -3.102 | -3.432 |
| EBITDA | 233 | 261 | 779 | 1.917 | 1.793 | 1 | 314 |
| Depreciation & amort. | -180 | -205 | -499 | -835 | -1.054 | -440 | -252 |
| EBIT | 53 | 56 | 280 | 1.082 | 739 | -439 | 62 |
| Net financials | -7 | -7 | -21 | -141 | -352 | 12 | -134 |
| Profit before tax | 46 | 49 | 258 | 941 | 386 | -427 | -72 |
| Tax | 11 | 13 | 68 | 235 | 97 | -101 | 1 |
| Net profit | 35 | 36 | 191 | 707 | 289 | -326 | -74 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 410 | 559 | 1.534 | 2.881 | 2.094 | 1.959 | 1.359 |
| Equity | 35 | 71 | 262 | 968 | 1.257 | 931 | 857 |
| Long-term debt | 0 | 0 | 0 | 64 | 0 | 0 | 0 |
| Short-term debt | 375 | 486 | 1.273 | 1.849 | 836 | 1.028 | 502 |
| Total debt | 375 | 486 | 1.273 | 1.913 | 836 | 1.028 | 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB HOLDING INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| René Mønster Baldoni | Management | 0 companies |