| Revenue | DKK -920K | -131% |
| EBITDA | DKK -1,1M | -160% |
| Net profit | DKK -900K | -168% |
| Total assets | DKK 1,6M | -48% |
| Equity | DKK -475K | -125% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.933 | 1.404 | 1.395 | 2.961 | -920 |
| Staff expenses | -1.037 | -1.567 | -1.131 | -1.198 | -134 |
| EBITDA | 897 | -163 | 264 | 1.763 | -1.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 897 | -163 | 264 | 1.763 | -1.054 |
| Net financials | -8 | -12 | -5 | -16 | -13 |
| Profit before tax | 888 | -175 | 259 | 1.748 | -1.067 |
| Tax | 196 | -0 | 20 | 421 | -168 |
| Net profit | 692 | -175 | 239 | 1.327 | -900 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.052 | 1.533 | 1.618 | 3.120 | 1.619 |
| Equity | 1.333 | 959 | 1.098 | 1.925 | -475 |
| Long-term debt | 239 | 43 | 48 | 455 | 49 |
| Short-term debt | 480 | 531 | 454 | 710 | 2.046 |
| Total debt | 718 | 574 | 502 | 1.164 | 2.095 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lukas Spanggaard | Management | 0 companies |