| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 2,2M | +1% |
| Net profit | DKK 923K | -63% |
| Total assets | DKK 25,9M | -3% |
| Equity | DKK 1,7M | -39% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.374 | 1.964 | 1.999 | 2.017 | 2.078 | 2.155 | 2.183 | 2.211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.374 | 1.964 | 1.999 | 2.017 | 2.078 | 2.155 | 2.183 | 2.211 |
| Depreciation & amort. | -326 | -460 | -460 | -460 | -460 | -460 | -460 | -460 |
| EBIT | 1.048 | 1.504 | 1.539 | 1.557 | 1.618 | 1.695 | 1.723 | 1.751 |
| Net financials | -705 | -702 | -444 | -453 | -438 | -409 | 1.475 | -568 |
| Profit before tax | 343 | 802 | 1.095 | 1.103 | 1.180 | 1.285 | 3.198 | 1.183 |
| Tax | 76 | 176 | 241 | 243 | 259 | 283 | 702 | 260 |
| Net profit | 267 | 626 | 854 | 860 | 921 | 1.002 | 2.496 | 923 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28.694 | 27.053 | 26.645 | 28.287 | 27.733 | 27.279 | 26.849 | 25.911 |
| Equity | 317 | 743 | 997 | 1.057 | 1.178 | 1.280 | 2.776 | 1.699 |
| Long-term debt | 15.668 | 15.018 | 14.262 | 13.502 | 12.735 | 11.964 | 9.866 | 9.447 |
| Short-term debt | 12.633 | 11.041 | 11.007 | 13.233 | 13.208 | 13.307 | 13.580 | 14.240 |
| Total debt | 28.302 | 26.059 | 25.269 | 26.734 | 25.943 | 25.270 | 23.446 | 23.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HM Ben ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elmann Ingerslev | Management | 0 companies |