| Revenue | DKK 2,4M | -26% |
| EBITDA | DKK 615K | -9% |
| Net profit | DKK 444K | -11% |
| Total assets | DKK 2,3M | +7% |
| Equity | DKK 698K | -7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.441 | 2.341 | 3.224 | 3.244 | 2.396 |
| Staff expenses | -1.413 | -1.989 | -2.329 | -2.570 | -1.780 |
| EBITDA | 27 | 351 | 894 | 674 | 615 |
| Depreciation & amort. | -8 | -20 | -24 | -15 | -15 |
| EBIT | 19 | 331 | 870 | 659 | 600 |
| Net financials | -18 | -20 | -4 | -21 | -29 |
| Profit before tax | 1 | 312 | 866 | 638 | 572 |
| Tax | 4 | 70 | 193 | 141 | 127 |
| Net profit | -3 | 242 | 674 | 497 | 444 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.581 | 1.415 | 1.798 | 2.179 | 2.324 |
| Equity | 142 | 384 | 857 | 754 | 698 |
| Long-term debt | 81 | 55 | 187 | 143 | 107 |
| Short-term debt | 1.355 | 971 | 745 | 1.280 | 1.519 |
| Total debt | 1.436 | 1.026 | 932 | 1.424 | 1.626 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2020 |
BE Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Frydenlund Jørgensen | Management | 0 companies |
| Bjørn Eriksen | Founder | 0 companies |
| Aage Jørgensen | Board of Directors | 0 companies |