| Revenue | DKK 10,1M | +66% |
| EBITDA | DKK 1,8M | +223% |
| Net profit | DKK -21,4M | -73% |
| Total assets | DKK 36,5M | -38% |
| Equity | DKK 5,3M | -80% |
| Employees | 24 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -488 | 1.031 | 2.646 | -9.006 | -27.122 | 6.098 | 10.094 |
| Staff expenses | -2.829 | -6.279 | -6.394 | -13.841 | -30.031 | -7.552 | -8.311 |
| EBITDA | -3.316 | -5.248 | -3.748 | -22.847 | -57.153 | -1.454 | 1.783 |
| Depreciation & amort. | -4.530 | -4.530 | -4.606 | -4.709 | -4.760 | -14.286 | -20.583 |
| EBIT | -7.846 | -9.778 | -8.354 | -27.556 | -61.912 | -15.740 | -18.801 |
| Net financials | -208 | -2 | -677 | -562 | -997 | -1.729 | -2.565 |
| Profit before tax | -8.054 | -9.780 | -9.032 | -28.117 | -62.909 | -17.469 | -21.366 |
| Tax | -717 | -918 | -980 | -3.245 | -3.516 | -5.132 | -0 |
| Net profit | -7.338 | -8.862 | -8.051 | -24.872 | -59.393 | -12.337 | -21.366 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.355 | 18.277 | 15.068 | 61.309 | 18.568 | 59.238 | 36.532 |
| Equity | 13.662 | 4.790 | -3.924 | 51.210 | -8.183 | 26.637 | 5.271 |
| Long-term debt | 5.374 | 9.579 | 16.447 | 6.270 | 17.098 | 12.919 | 16.018 |
| Short-term debt | 2.183 | 3.908 | 2.545 | 3.829 | 9.652 | 19.682 | 15.243 |
| Total debt | 7.557 | 13.487 | 18.992 | 10.099 | 26.750 | 32.601 | 31.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Superb Group ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 25.0% | 25.0% | 2023 | |
SEED Capital Denmark III K/S | Company | 15.0% | 15.0% | 2023 |
| Individual | 5.0% | 5.0% | 2021 | |
Superb ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Zaedo Musa Hajaya | Chief Executive Officer | 0 companies |
| Patrick Oliver Schmidt | Chairman | 0 companies |
| Susanne Brønnum-Hyttel | Board of Directors | 0 companies |
| Björn Arne Lindberg | Chairman | 0 companies |
| Ashish Agrawal | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Martin Khoshsoda Jensen | Board of Directors | 0 companies |
| Christian Brøndum | Board of Directors | 0 companies |
| Alexander Korre Viterbo-Horten | Board of Directors | 0 companies |
| Anton Erik Axel Norrman | Board of Directors | 0 companies |