| Revenue | DKK 152K | +136% |
| EBITDA | DKK -47K | +84% |
| Net profit | DKK -79K | +78% |
| Total assets | DKK 423K | +2% |
| Equity | DKK -499K | -24% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 746 | 109 | 267 | 385 | 64 | 152 |
| Staff expenses | -0 | -336 | -200 | -135 | -0 | -0 | -0 |
| EBITDA | -29 | -624 | -256 | 972 | -141 | -298 | -47 |
| Depreciation & amort. | -0 | -14 | -15 | -18 | -37 | -44 | -30 |
| EBIT | -29 | -639 | -272 | 954 | -178 | -342 | -77 |
| Net financials | -0 | -1 | -1 | -1 | -0 | -12 | -2 |
| Profit before tax | -29 | -640 | -272 | 953 | -178 | -354 | -79 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | -640 | -272 | 953 | -178 | -354 | -79 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 72 | 463 | 458 | 442 | 497 | 416 | 423 |
| Equity | 21 | -663 | -935 | 18 | -49 | -403 | -499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 1.125 | 1.394 | 425 | 547 | 819 | 921 |
| Total debt | 51 | 1.125 | 1.394 | 425 | 547 | 819 | 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valentin Group Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Valentin Mikitsiuk Rasmussen | Management | 0 companies |