| Revenue | DKK 2,1M | -17% |
| EBITDA | DKK -123K | -121% |
| Net profit | DKK -131K | -123% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK 1,5M | -8% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 | 415 | 3.818 | 3.806 | 1.774 | 2.532 | 2.099 |
| Staff expenses | -2.056 | -3.021 | -3.343 | -2.764 | -2.191 | -1.875 | -2.175 |
| EBITDA | -2.052 | -2.606 | 475 | 771 | -475 | 593 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.052 | -2.606 | 475 | 771 | -475 | 593 | -123 |
| Net financials | -9 | -7 | -35 | -24 | -9 | -10 | -8 |
| Profit before tax | -2.062 | -2.613 | 439 | 747 | -484 | 583 | -131 |
| Tax | -453 | -297 | -0 | -0 | -0 | 12 | -0 |
| Net profit | -1.609 | -2.316 | 439 | 747 | -484 | 572 | -131 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 1.369 | 1.891 | 2.371 | 1.576 | 1.980 | 1.925 |
| Equity | 576 | 394 | 833 | 1.580 | 1.107 | 1.679 | 1.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 975 | 1.058 | 790 | 468 | 301 | 377 |
| Total debt | 433 | 975 | 1.058 | 790 | 468 | 301 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamiltonian Holding ApS | Company | 66.7% | 66.7% | 2023 |
Analytix Holding ApS | Company | 15.0% | 15.0% | 2019 |
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Green | Chief Executive Officer | 0 companies |
| Ulf Andreas Linderoth Norlin | Chairman | 0 companies |
| Allan Junge-Jensen | Chairman | 0 companies |
| Jens Skoustrup-Jacobsen | Board of Directors | 0 companies |
| Anders Bach Waagstein | Board of Directors | 0 companies |