| Revenue | DKK 5,9M | -14% |
| EBITDA | DKK 758K | +337% |
| Net profit | DKK 377K | +179% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK -1,7M | +18% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 952 | 1.660 | 2.157 | 3.553 | 6.440 | 6.845 | 5.892 |
| Staff expenses | -894 | -1.744 | -3.275 | -3.788 | -6.741 | -7.165 | -5.134 |
| EBITDA | 59 | -84 | -1.118 | -236 | -301 | -320 | 758 |
| Depreciation & amort. | -39 | -52 | -73 | -109 | -185 | -173 | -125 |
| EBIT | 20 | -135 | -1.191 | -344 | -486 | -493 | 633 |
| Net financials | -0 | -2 | -13 | -15 | -38 | -122 | -162 |
| Profit before tax | 19 | -137 | -1.204 | -360 | -525 | -615 | 471 |
| Tax | 4 | -30 | -237 | -103 | -183 | -135 | 94 |
| Net profit | 15 | -107 | -967 | -257 | -342 | -480 | 377 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 443 | 417 | 985 | 1.861 | 2.744 | 2.381 | 2.401 |
| Equity | 65 | -42 | -1.009 | -1.266 | -1.607 | -2.087 | -1.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 323 | 890 | 832 |
| Short-term debt | 374 | 459 | 1.994 | 3.126 | 4.028 | 3.579 | 3.278 |
| Total debt | 374 | 459 | 1.994 | 3.126 | 4.351 | 4.469 | 4.111 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Nørnberg Strauss | Chairman | 0 companies |
| Jacob Salomonsen Sommer | Board of Directors | 0 companies |