| Revenue | DKK 747K | +37% |
| EBITDA | DKK 747K | +37% |
| Net profit | DKK 558K | +57% |
| Total assets | DKK 974K | +49% |
| Equity | DKK 818K | +46% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 777 | 331 | 383 | 546 | 747 |
| Staff expenses | -291 | -257 | -0 | -0 | -0 |
| EBITDA | 486 | 74 | 383 | 546 | 747 |
| Depreciation & amort. | -79 | -67 | -85 | -76 | -25 |
| EBIT | 407 | 7 | 297 | 470 | 722 |
| Net financials | 6 | 7 | -0 | -6 | -3 |
| Profit before tax | 413 | 14 | 297 | 464 | 719 |
| Tax | 92 | 4 | 72 | 108 | 161 |
| Net profit | 321 | 10 | 225 | 356 | 558 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 882 | 714 | 569 | 655 | 974 |
| Equity | 668 | 678 | 403 | 559 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 23 | 159 | 95 | 157 |
| Total debt | 201 | 23 | 159 | 95 | 157 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CN Management | Management | 2018 |
CH Management | Management | 2024 |
LH Management | Management | 2018 |
| Former (1) | ||
TK Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Krusborg Refner Larsen | Management | 0 companies |
| Carsten Nielsen | Management | 0 companies |
| Claus Holst Rasmussen | Management | 0 companies |
| Laurids Holm Paulsen | Management | 0 companies |