| Revenue | DKK 1,1M | +21% |
| EBITDA | DKK 68K | +148% |
| Net profit | DKK 67K | +120% |
| Total assets | DKK 402K | +16% |
| Equity | DKK -502K | +12% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -25 | 1.155 | 920 | 1.172 | 1.417 | 916 | 1.108 |
| Staff expenses | -295 | -1.222 | -964 | -982 | -1.356 | -1.058 | -1.039 |
| EBITDA | -320 | -67 | -44 | 190 | 61 | -142 | 68 |
| Depreciation & amort. | -15 | -37 | -37 | -37 | -46 | -110 | -0 |
| EBIT | -336 | -104 | -80 | 154 | 15 | -252 | 68 |
| Net financials | -0 | -0 | -2 | -7 | -4 | -1 | -2 |
| Profit before tax | -336 | -104 | -82 | 147 | 11 | -254 | 67 |
| Tax | -74 | -22 | -0 | 15 | 2 | 79 | -0 |
| Net profit | -262 | -82 | -82 | 132 | 9 | -333 | 67 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 579 | 586 | 842 | 1.189 | 742 | 347 | 402 |
| Equity | -212 | -294 | -377 | -244 | -236 | -568 | -502 |
| Long-term debt | 0 | 0 | 0 | 0 | 280 | 0 | 0 |
| Short-term debt | 792 | 881 | 1.219 | 1.433 | 698 | 915 | 904 |
| Total debt | 792 | 881 | 1.219 | 1.433 | 978 | 915 | 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2022 | — | — |
TW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finnie Holding Aps | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Susan Finnie | Management | 0 companies |
| Toro Wan Bengini | Management | 0 companies |