| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK 1,1M | +3% |
| Net profit | DKK 158K | -17% |
| Total assets | DKK 25,4M | +0% |
| Equity | DKK 3,2M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 868 | 943 | 1.044 | 1.042 | 1.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 868 | 943 | 1.044 | 1.042 | 1.075 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 868 | 943 | 1.044 | 1.042 | 1.075 |
| Net financials | -88 | -100 | -170 | -797 | -870 |
| Profit before tax | 779 | 843 | 873 | 245 | 205 |
| Tax | 173 | 187 | 194 | 56 | 47 |
| Net profit | 606 | 656 | 679 | 189 | 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.382 | 25.375 | 25.377 | 25.374 | 25.393 |
| Equity | 1.559 | 2.216 | 2.895 | 3.084 | 3.242 |
| Long-term debt | 19.261 | 19.139 | 19.083 | 19.055 | 18.845 |
| Short-term debt | 4.530 | 3.989 | 3.400 | 3.235 | 3.306 |
| Total debt | 23.791 | 23.127 | 22.482 | 22.290 | 22.151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hvalsø Hansen | Chief Executive Officer | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |