| Revenue | DKK 2,6M | +3% |
| EBITDA | DKK 291K | -1% |
| Net profit | DKK 39K | +191% |
| Total assets | DKK 5,1M | -7% |
| Equity | DKK -677K | +5% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.331 | 2.581 | 2.224 | 2.508 | 2.574 |
| Staff expenses | -2.271 | -2.030 | -1.989 | -2.215 | -2.283 |
| EBITDA | 1.060 | 551 | 235 | 293 | 291 |
| Depreciation & amort. | -924 | -411 | -105 | -100 | -56 |
| EBIT | 136 | 140 | 130 | 193 | 235 |
| Net financials | -180 | -210 | -222 | -236 | -196 |
| Profit before tax | -44 | -70 | -93 | -43 | 39 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -70 | -93 | -43 | 39 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.603 | 6.825 | 6.920 | 5.515 | 5.139 |
| Equity | -510 | -580 | -673 | -716 | -677 |
| Long-term debt | 3.924 | 6.606 | 6.306 | 4.200 | 3.700 |
| Short-term debt | 2.190 | 800 | 1.288 | 2.031 | 2.116 |
| Total debt | 6.113 | 7.405 | 7.593 | 6.231 | 5.816 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Management | Management | 2025 |
DS Founder | Founder | 2018 |
| Former (2) | ||
TD Management | Management | 2023 – 2025 |
PH Management | Management | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Antonio Alderuccio | Management | 0 companies |
| Tiago Diaz Tavares Rodrigues Sarmento | Management | 0 companies |
| Datamars SA | Founder | 0 companies |
| Poul Henrik Jacobsen | Management | 0 companies |
| Frederik von Lüttichau | Chairman | 0 companies |
| Michael Bernard Leigh Tose | Board of Directors | 0 companies |
| Luca Nicola Paioni | Chairman | 0 companies |
| Daniele Della Libera | Board of Directors | 0 companies |
| Klaus Ackerstaff | Board of Directors | 0 companies |