| Revenue | DKK 1,8M | -6% |
| EBITDA | DKK 1,8M | -6% |
| Net profit | DKK 120K | -94% |
| Total assets | DKK 23,3M | -1% |
| Equity | DKK 4,4M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -45 | 2.125 | 1.628 | 1.645 | 1.740 | 1.875 | 1.759 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | 1.454 | 1.628 | 1.645 | 1.740 | 1.875 | 1.759 |
| Depreciation & amort. | -0 | -639 | -654 | -672 | -711 | -774 | -782 |
| EBIT | -45 | 814 | 974 | 973 | 1.030 | 1.102 | 977 |
| Net financials | -76 | -603 | -493 | -490 | -470 | 1.529 | -821 |
| Profit before tax | -121 | 211 | 481 | 483 | 559 | 2.631 | 156 |
| Tax | -63 | 83 | 114 | 98 | 123 | 579 | 36 |
| Net profit | -58 | 128 | 367 | 385 | 436 | 2.052 | 120 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 27.199 | 25.872 | 25.714 | 25.373 | 25.178 | 23.541 | 23.297 |
| Equity | 942 | 1.070 | 1.438 | 1.823 | 2.259 | 4.311 | 4.431 |
| Long-term debt | 20.413 | 19.580 | 18.794 | 16.974 | 19.617 | 17.636 | 16.654 |
| Short-term debt | 5.844 | 4.962 | 5.080 | 5.987 | 2.586 | 780 | 1.281 |
| Total debt | 26.257 | 24.542 | 23.874 | 22.961 | 22.204 | 18.415 | 17.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AV CENTER ODENSE HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |
| Johnny Bo Larsen | Board of Directors | 0 companies |
| Jesper Laursen | Board of Directors | 0 companies |
| Lars Bjarne Ærenlund | Board of Directors | 0 companies |