| Revenue | DKK 419K | -8% |
| EBITDA | DKK -262K | -9% |
| Net profit | DKK -425K | -67% |
| Total assets | DKK 3,6M | -9% |
| Equity | DKK 166K | -72% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 138 | 453 | 534 | 457 | 419 |
| Staff expenses | -676 | -772 | -684 | -685 | -681 |
| EBITDA | -560 | -338 | -163 | -240 | -262 |
| Depreciation & amort. | -96 | -96 | -96 | -96 | -96 |
| EBIT | -656 | -434 | -259 | -336 | -358 |
| Net financials | -21 | -19 | -26 | 10 | -67 |
| Profit before tax | -677 | -452 | -285 | -326 | -425 |
| Tax | -149 | -99 | -63 | -72 | -0 |
| Net profit | -528 | -353 | -223 | -254 | -425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.981 | 4.112 | 3.901 | 3.904 | 3.569 |
| Equity | 1.421 | 1.068 | 845 | 591 | 166 |
| Long-term debt | 2.777 | 2.429 | 2.322 | 2.375 | 2.554 |
| Short-term debt | 783 | 615 | 734 | 938 | 849 |
| Total debt | 3.560 | 3.044 | 3.056 | 3.313 | 3.404 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Rosendal Boisen | Board of Directors | 0 companies |