| Revenue | DKK 1,9M | -3% |
| EBITDA | DKK 590K | +40% |
| Net profit | DKK 482K | +44% |
| Total assets | DKK 1,7M | -15% |
| Equity | DKK -788K | +38% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 480 | 1.122 | 1.530 | 1.166 | 1.469 | 1.994 | 1.927 |
| Staff expenses | -964 | -1.591 | -1.442 | -1.470 | -1.679 | -1.573 | -1.336 |
| EBITDA | -485 | -469 | 88 | -303 | -211 | 421 | 590 |
| Depreciation & amort. | -9 | -14 | -14 | -14 | -14 | -6 | -2 |
| EBIT | -494 | -483 | 74 | -317 | -224 | 416 | 588 |
| Net financials | -21 | -69 | -105 | -80 | -84 | -80 | -106 |
| Profit before tax | -514 | -552 | -31 | -397 | -309 | 335 | 482 |
| Tax | -0 | -0 | 4 | -0 | -0 | -0 | -0 |
| Net profit | -514 | -552 | -35 | -397 | -309 | 335 | 482 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 1.808 | 1.491 | 1.599 | 1.921 | 2.023 | 1.712 |
| Equity | -314 | -866 | -901 | -1.297 | -1.606 | -1.271 | -788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.518 | 2.673 | 2.391 | 2.896 | 3.527 | 3.294 | 2.500 |
| Total debt | 1.518 | 2.673 | 2.391 | 2.896 | 3.527 | 3.294 | 2.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARRON HOLDING 2018 ApS | Company | 33.3% | 33.3% | 2018 |
EGEDAL ANLÆG HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
HEBINI HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Lauridsen | Management | 0 companies |
| Rene Børge Kristiansen | Board of Directors | 0 companies |
| Michael Hansen | Chairman | 0 companies |
| Ronni Meinertz | Chairman | 0 companies |