| Revenue | DKK -30K | +42% |
| EBITDA | DKK -30K | -42% |
| Net profit | DKK -86K | -329% |
| Total assets | DKK 5,8M | -19% |
| Equity | DKK 3,3M | +9112% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -17 | -34 | -21 | -21 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -34 | -21 | -21 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -34 | -21 | -21 | -30 |
| Net financials | -9 | 3 | -8 | -4 | -80 |
| Profit before tax | -25 | -31 | -29 | -26 | -110 |
| Tax | -6 | -7 | -6 | -6 | -24 |
| Net profit | -20 | -24 | -22 | -20 | -86 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.029 | 6.245 | 4.904 | 7.184 | 5.837 |
| Equity | 30 | 6 | -17 | -37 | 3.305 |
| Long-term debt | 5.746 | 4.507 | 3.255 | 5.407 | 671 |
| Short-term debt | 1.962 | 1.480 | 1.493 | 1.814 | 1.861 |
| Total debt | 7.708 | 5.987 | 4.748 | 7.221 | 2.532 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TR Management | Management | 2018 – 2023 |
SO Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Rohde Valbøll | Management | 0 companies |
| Søren Olesen | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Ole Steensbro | Board of Directors | 0 companies |
| Annelise Arboe Sommer | Chairman | 0 companies |
| Johnny Børge Hansen | Chairman | 0 companies |