| Revenue | DKK 87,7M | +19% |
| EBITDA | DKK 74,3M | +13% |
| Net profit | DKK 61M | +18% |
| Total assets | DKK 183,1M | +8% |
| Equity | DKK 174,9M | +7% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.907 | 87.896 | 117.464 | 73.506 | 87.725 |
| Staff expenses | -2.708 | -3.664 | -4.557 | -8.029 | -13.453 |
| EBITDA | 14.199 | 84.232 | 112.907 | 65.477 | 74.272 |
| Depreciation & amort. | -40 | -80 | -56 | -73 | -29 |
| EBIT | 14.159 | 84.152 | 112.851 | 65.404 | 74.243 |
| Net financials | -775 | -968 | -4.937 | 1.174 | 3.928 |
| Profit before tax | 13.383 | 83.184 | 107.914 | 66.578 | 78.170 |
| Tax | 2.979 | 18.311 | 23.784 | 14.700 | 17.144 |
| Net profit | 10.404 | 64.873 | 84.130 | 51.878 | 61.026 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.845 | 114.984 | 184.329 | 169.551 | 183.080 |
| Equity | 20.509 | 77.882 | 147.013 | 163.890 | 174.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.322 | 37.098 | 37.310 | 5.655 | 7.942 |
| Total debt | 12.322 | 37.098 | 37.310 | 5.655 | 7.942 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KI Management | Management | 2018 |
PE Management | Management | 2018 |
SG Management | Management | 2018 |
| Former (1) | ||
AL Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Khalil Ibrahim Abouardini | Management | 0 companies |
| Peter Elsborg Kudsk | Management | 0 companies |
| Anders Lindberg Juel | Management | 0 companies |
| Sebastian Granner Lund | Management | 0 companies |
| Mujo Lykke Islamovic | Chairman | 0 companies |