| Revenue | DKK 8,3M | +86% |
| EBITDA | DKK 8,3M | +86% |
| Net profit | DKK 2,1M | +263% |
| Total assets | DKK 100,7M | -2% |
| Equity | DKK 23,9M | +9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | 95 | 2.485 | 2.440 | 4.451 | 8.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | 95 | 2.485 | 2.440 | 4.451 | 8.294 |
| Depreciation & amort. | -0 | -0 | -217 | -1.884 | -1.973 | -1.973 | -1.971 |
| EBIT | -11 | -14 | -122 | 602 | 467 | 2.478 | 6.323 |
| Net financials | -0 | 0 | -1.309 | -1.109 | -2.042 | -3.883 | -3.694 |
| Profit before tax | -12 | -14 | -1.431 | -507 | -1.575 | -1.405 | 2.629 |
| Tax | -0 | -0 | -317 | -112 | -346 | -146 | 578 |
| Net profit | -12 | -14 | -1.114 | -395 | -1.229 | -1.259 | 2.051 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 252 | 23.206 | 107.984 | 105.647 | 103.688 | 102.266 | 100.724 |
| Equity | 38 | 24 | 4.731 | 24.336 | 23.107 | 21.848 | 23.899 |
| Long-term debt | 0 | 0 | 0 | 26.978 | 26.073 | 25.146 | 23.970 |
| Short-term debt | 214 | 23.182 | 103.253 | 53.422 | 53.943 | 54.374 | 51.379 |
| Total debt | 214 | 23.182 | 103.253 | 80.400 | 80.016 | 79.520 | 75.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A&A HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Rainer Vogel | Management | 0 companies |