| Revenue | DKK -1M | +5721% |
| EBITDA | DKK -1,9M | -395% |
| Net profit | DKK -2,2M | -232% |
| Total assets | DKK 1,5M | +355% |
| Equity | DKK -2,1M | -49% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -741 | -1.540 | -18 | -1.025 |
| Staff expenses | -96 | -1.118 | -368 | -885 |
| EBITDA | -867 | -2.727 | -386 | -1.910 |
| Depreciation & amort. | -9 | -0 | -87 | -47 |
| EBIT | -876 | -2.727 | -473 | -1.957 |
| Net financials | -4 | -48 | -180 | -232 |
| Profit before tax | -881 | -2.774 | -653 | -2.189 |
| Tax | -0 | -7 | 7 | -0 |
| Net profit | -881 | -2.767 | -659 | -2.189 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 347 | 428 | 322 | 1.468 |
| Equity | -90 | -1.608 | -1.419 | -2.115 |
| Long-term debt | 0 | 0 | 1.421 | 3.216 |
| Short-term debt | 438 | 2.036 | 320 | 366 |
| Total debt | 438 | 2.036 | 1.742 | 3.583 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KA Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Mørkegaard Gertsen | Chief Executive Officer | 0 companies |
| Kenya Asano Nielsen | Chief Executive Officer | 0 companies |
| Jesper Santos Bay Thomsen | Board of Directors | 0 companies |
| Christian Læsø Jensen | Chairman | 0 companies |
| Christopher Kjær | Board of Directors | 0 companies |