| Revenue | DKK 4,8M | +3628% |
| EBITDA | DKK 51,6M | +1197% |
| Net profit | DKK 28,6M | +538% |
| Total assets | DKK 343,7M | +17% |
| Equity | DKK 80,5M | +55% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.397 | -470 | -5 | -1.658 | -2.779 | 128 | 4.759 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52.397 | -470 | -5 | -6.322 | 27.118 | -4.704 | 51.589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52.397 | -470 | -5 | -6.322 | 27.118 | -4.704 | 51.589 |
| Net financials | -592 | 303 | -411 | -436 | -179 | -1.361 | -11.984 |
| Profit before tax | 51.805 | -167 | -417 | -6.758 | 26.939 | -6.065 | 39.605 |
| Tax | 11.397 | -37 | -90 | -1.487 | 6.133 | 448 | 11.049 |
| Net profit | 40.408 | -131 | -327 | -5.271 | 20.806 | -6.513 | 28.556 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 237.979 | 143.136 | 116.453 | 132.767 | 255.355 | 294.863 | 343.694 |
| Equity | 65.408 | 65.277 | 42.951 | 37.680 | 58.486 | 51.973 | 80.529 |
| Long-term debt | 145.887 | 60.000 | 60.043 | 59.746 | 60.094 | 61.150 | 132.352 |
| Short-term debt | 14.996 | 6.207 | 1.898 | 25.266 | 120.130 | 163.676 | 97.289 |
| Total debt | 160.883 | 66.207 | 61.940 | 85.012 | 180.223 | 224.825 | 229.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2018 | — | — |
LB Management | Management | 2025 | — | — |
MS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denmark Radio ApS | Company | 100.0% | 100.0% | 2021 |
Láfontaine Hayden Family Holding ApS | Company | 33.3% | 33.3% | 2018 |
TV Byen 1B ApS | Company | 100.0% | 100.0% | 2019 |
TV Byen Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Làfontaine Møller | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Mette Seifert | Management | 0 companies |
| Annelise Làfontaine Hayden | Board of Directors | 0 companies |
| Rikke Lykke Talchow | Board of Directors | 0 companies |
| Thomas Christian Nikolajsen Fiellau | Chairman | 0 companies |
| Anette Grotum | Chairman | 0 companies |
| Thomas Colding-Jørgensen | Chairman | 0 companies |