| Revenue | DKK 1,2M | -13% |
| EBITDA | DKK 80K | +109% |
| Net profit | DKK -47K | +55% |
| Total assets | DKK 3,9M | -6% |
| Equity | DKK 1,1M | -4% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.122 | 1.541 | 1.290 | 1.400 | 1.224 |
| Staff expenses | -1.425 | -1.373 | -1.242 | -1.362 | -1.144 |
| EBITDA | 697 | 168 | 49 | 38 | 80 |
| Depreciation & amort. | -120 | -120 | -0 | -0 | -0 |
| EBIT | 577 | 48 | 49 | 38 | 80 |
| Net financials | -32 | -85 | -177 | -170 | -137 |
| Profit before tax | 545 | -37 | -128 | -132 | -58 |
| Tax | 139 | -7 | -28 | -30 | -11 |
| Net profit | 405 | -30 | -100 | -102 | -47 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.589 | 4.659 | 4.650 | 4.186 | 3.934 |
| Equity | 1.676 | 1.346 | 1.246 | 1.144 | 1.097 |
| Long-term debt | 219 | 5 | 0 | 0 | 0 |
| Short-term debt | 2.694 | 3.307 | 3.404 | 3.042 | 2.836 |
| Total debt | 2.913 | 3.312 | 3.404 | 3.042 | 2.836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DK Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Kolind Rasmussen | Management | 0 companies |
| Peter Henriksen | Board of Directors | 0 companies |
| Jens Schøsler Beier | Board of Directors | 0 companies |