| Revenue | DKK 8,1M | +18% |
| EBITDA | DKK 1,5M | +105% |
| Net profit | DKK 1,1M | +121% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 2,6M | +39% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.483 | 6.295 | 7.000 | 6.849 | 8.073 |
| Staff expenses | -5.412 | -5.495 | -6.215 | -6.115 | -6.565 |
| EBITDA | 1.071 | 799 | 785 | 734 | 1.508 |
| Depreciation & amort. | -125 | -121 | -110 | -109 | -76 |
| EBIT | 946 | 679 | 674 | 625 | 1.432 |
| Net financials | -15 | -11 | 6 | 29 | 22 |
| Profit before tax | 931 | 668 | 680 | 653 | 1.444 |
| Tax | 205 | 146 | 150 | 144 | 318 |
| Net profit | 725 | 521 | 530 | 509 | 1.125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.037 | 2.693 | 2.890 | 4.027 | 4.022 |
| Equity | 1.503 | 1.624 | 1.354 | 1.863 | 2.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.522 | 1.061 | 1.535 | 2.163 | 1.434 |
| Total debt | 1.522 | 1.061 | 1.535 | 2.163 | 1.434 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JN Management | Management | 2022 |
KS Management | Management | 2024 |
AN Founder | Founder | 2018 |
SP Founder | Founder | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Nielsen | Management | 0 companies |
| Katrine Sandahl | Management | 0 companies |
| Anne-Margit Nielsen | Founder | 0 companies |
| Svend-Erik Pedersen | Founder | 0 companies |