| Revenue | DKK 6,7M | +3% |
| EBITDA | DKK 987K | +21% |
| Net profit | DKK 630K | -3% |
| Total assets | DKK 4,2M | -52% |
| Equity | DKK 2,7M | +30% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.811 | 4.670 | 4.937 | 6.537 | 6.705 |
| Staff expenses | -2.567 | -4.041 | -4.206 | -5.721 | -5.718 |
| EBITDA | 244 | 630 | 731 | 816 | 987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | 630 | 731 | 816 | 987 |
| Net financials | -8 | -34 | -24 | 31 | -89 |
| Profit before tax | 237 | 596 | 708 | 847 | 898 |
| Tax | 59 | 137 | 161 | 199 | 268 |
| Net profit | 178 | 459 | 547 | 648 | 630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.239 | 3.360 | 2.389 | 8.754 | 4.182 |
| Equity | 420 | 879 | 1.426 | 2.074 | 2.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.819 | 2.481 | 963 | 6.680 | 1.478 |
| Total debt | 1.819 | 2.481 | 963 | 6.680 | 1.478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2018 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boje-Larsen | Management | 0 companies |
| Richard Emlyn Heppell | Board of Directors | 0 companies |
| Andrew John Cutler | Board of Directors | 0 companies |
| Jonathan Leslie Alan Bott | Chairman | 0 companies |
| Michael Robert Aylmer Hall | Board of Directors | 0 companies |
| Jonathan Paul Rodgers | Board of Directors | 0 companies |