| Revenue | DKK 5,7M | -12% |
| EBITDA | DKK 20,6M | +114% |
| Net profit | DKK 14,8M | +143% |
| Total assets | DKK 186,5M | +8% |
| Equity | DKK 68,6M | +28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.626 | 6.514 | 6.542 | 6.416 | 5.652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26.126 | 3.514 | -6.958 | 9.616 | 20.552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26.126 | 3.514 | -6.958 | 9.616 | 20.552 |
| Net financials | -1.024 | -1.439 | -1.742 | -1.785 | -1.552 |
| Profit before tax | 25.102 | 2.075 | -8.700 | 7.831 | 19.000 |
| Tax | 5.523 | 456 | -1.914 | 1.738 | 4.194 |
| Net profit | 19.579 | 1.618 | -6.786 | 6.092 | 14.806 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 185.659 | 183.552 | 170.172 | 172.568 | 186.543 |
| Equity | 52.902 | 54.521 | 47.734 | 53.827 | 68.633 |
| Long-term debt | 99.724 | 99.903 | 99.607 | 99.088 | 98.828 |
| Short-term debt | 20.555 | 17.312 | 13.983 | 10.101 | 6.253 |
| Total debt | 120.279 | 117.214 | 113.590 | 109.189 | 105.081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2021 |
| Former (1) | ||
JJ Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jensen | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Henrik Skaarup Nielsen | Board of Directors | 0 companies |
| Vagn Clausen | Chairman | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |