| Revenue | DKK -167K | +96% |
| EBITDA | DKK -184K | -36% |
| Net profit | DKK -228K | -50% |
| Total assets | DKK 715K | -15% |
| Equity | DKK 180K | +1% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 124 | 20 | -75 | -45 | -54 | -85 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -140 | -50 | -18 |
| EBITDA | 31 | -20 | -75 | -45 | -194 | -135 | -184 |
| Depreciation & amort. | -8 | -12 | -17 | -14 | -12 | -20 | -47 |
| EBIT | 23 | -32 | -93 | -59 | -206 | -155 | -231 |
| Net financials | -6 | -24 | -19 | -20 | -22 | -30 | -29 |
| Profit before tax | 17 | -56 | -112 | -79 | -228 | -185 | -260 |
| Tax | 6 | -0 | -34 | -13 | -51 | -33 | -32 |
| Net profit | 11 | -56 | -77 | -66 | -178 | -152 | -228 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 251 | 347 | 497 | 536 | 610 | 840 | 715 |
| Equity | 58 | 3 | -75 | 209 | 181 | 179 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 344 | 571 | 327 | 429 | 661 | 535 |
| Total debt | 193 | 344 | 571 | 327 | 429 | 661 | 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2018 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bay Prime Invest ApS | Company | 50.0% | 50.0% | 2018 |
Svensson Group Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Svensson | Management | 0 companies |
| Jan Bay | Chief Executive Officer | 0 companies |