| Revenue | DKK 7,3M | +25% |
| EBITDA | DKK 5,2M | +40% |
| Net profit | DKK 4,1M | +42% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 4,3M | +42% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.845 | 2.988 | 3.983 | 5.795 | 7.259 |
| Staff expenses | -539 | -1.175 | -1.430 | -2.088 | -2.070 |
| EBITDA | 1.306 | 1.813 | 2.553 | 3.707 | 5.190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.306 | 1.813 | 2.553 | 3.707 | 5.190 |
| Net financials | -10 | -11 | -18 | 5 | 50 |
| Profit before tax | 1.296 | 1.801 | 2.535 | 3.712 | 5.240 |
| Tax | 289 | 405 | 572 | 844 | 1.175 |
| Net profit | 1.007 | 1.396 | 1.963 | 2.868 | 4.065 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.836 | 3.780 | 3.758 | 8.000 | 8.035 |
| Equity | 1.275 | 1.672 | 2.135 | 3.003 | 4.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.560 | 2.108 | 1.623 | 4.997 | 3.766 |
| Total debt | 1.560 | 2.108 | 1.623 | 4.997 | 3.766 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2018 |
AM Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Secher-Johnsen | Management | 0 companies |
| Anders Myrhøj | Management | 0 companies |
| Melvin Jellesma | Board of Directors | 0 companies |
| Bert Theodorus Jacobus Kamper | Chairman | 0 companies |