| Revenue | DKK 20,2M | +54% |
| EBITDA | DKK 3,7M | -18% |
| Net profit | DKK 2,5M | -28% |
| Total assets | DKK 15,8M | +17% |
| Equity | DKK 7,2M | +52% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | 244 | 1.371 | 2.606 | 13.128 | 20.226 |
| Staff expenses | -0 | -0 | -201 | -812 | -1.335 | -8.584 | -16.522 |
| EBITDA | 0 | -10 | 43 | 559 | 1.271 | 4.516 | 3.704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -50 | -55 |
| EBIT | 0 | -10 | 43 | 559 | 1.253 | 4.466 | 3.649 |
| Net financials | 0 | -0 | -12 | -13 | -3 | -62 | -435 |
| Profit before tax | 0 | -10 | 31 | 546 | 1.250 | 4.404 | 3.214 |
| Tax | -0 | -0 | 6 | 121 | 276 | 983 | 739 |
| Net profit | 0 | -10 | 25 | 425 | 974 | 3.421 | 2.475 |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 300 | 3.115 | 4.310 | 7.220 | 13.584 | 15.844 |
| Equity | 0 | -10 | 56 | 481 | 1.455 | 4.726 | 7.201 |
| Long-term debt | 0 | 0 | 0 | 121 | 0 | 0 | 0 |
| Short-term debt | 0 | 310 | 3.059 | 3.708 | 5.752 | 8.555 | 8.274 |
| Total debt | 0 | 310 | 3.059 | 3.829 | 5.752 | 8.555 | 8.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2020 | — | — |
WR Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SR Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Shahzad Riaz | Management | 0 companies |
| Wahied Riaz | Founder | 0 companies |