| Revenue | DKK 1,2M | +36% |
| EBITDA | DKK -24K | -126% |
| Net profit | DKK -145K | +69% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK -1,4M | -12% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | 384 | 293 | 902 | 1.227 |
| Staff expenses | -0 | -636 | -573 | -767 | -1.251 |
| EBITDA | -12 | -252 | -280 | 91 | -24 |
| Depreciation & amort. | -0 | -173 | -245 | -592 | -72 |
| EBIT | -12 | -426 | -525 | -501 | -95 |
| Net financials | 0 | -53 | -23 | -90 | -81 |
| Profit before tax | -12 | -479 | -548 | -591 | -176 |
| Tax | -5 | -105 | -118 | -126 | -32 |
| Net profit | -7 | -374 | -429 | -465 | -145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 | 1.499 | 1.345 | 999 | 1.132 |
| Equity | 33 | -341 | -770 | -1.235 | -1.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 1.835 | 2.116 | 2.234 | 2.512 |
| Total debt | 9 | 1.835 | 2.116 | 2.234 | 2.512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2025 |
| Former (1) | ||
OB Management | Management | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Management | 0 companies |
| Mikkel Kiehn Cilliborg | Management | 0 companies |