| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK 404K | -44% |
| Net profit | DKK 289K | -49% |
| Total assets | DKK 1,7M | +22% |
| Equity | DKK 1M | +39% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 514 | 1.267 | 1.862 | 1.852 | 2.021 | 2.054 | 2.052 |
| Staff expenses | -514 | -1.362 | -1.898 | -1.934 | -1.596 | -1.332 | -1.647 |
| EBITDA | 1 | -95 | -36 | -82 | 425 | 721 | 404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | 1 | -95 | -36 | -82 | 425 | 721 | 387 |
| Net financials | -4 | -7 | -4 | -13 | -7 | -0 | -8 |
| Profit before tax | -3 | -102 | -41 | -95 | 418 | 721 | 378 |
| Tax | 2 | -20 | -9 | -19 | 94 | 159 | 89 |
| Net profit | -5 | -82 | -32 | -76 | 324 | 562 | 289 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 494 | 280 | 583 | 410 | 658 | 1.374 | 1.679 |
| Equity | 45 | -37 | -69 | -145 | 179 | 741 | 1.030 |
| Long-term debt | 2 | 36 | 96 | 44 | 8 | 230 | 0 |
| Short-term debt | 447 | 281 | 555 | 511 | 471 | 403 | 645 |
| Total debt | 449 | 317 | 652 | 555 | 479 | 632 | 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bliv Glad Igen Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Bettina Pilegaard Belmadani | Management | 0 companies |