| Revenue | DKK -29K | -415% |
| EBITDA | DKK -29K | -415% |
| Net profit | DKK -35K | -880% |
| Total assets | DKK 17K | -48% |
| Equity | DKK -94K | -60% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 27 | -332 | -415 | -414 | -64 | 9 | -29 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -332 | -415 | -414 | -64 | 9 | -29 |
| Depreciation & amort. | -21 | -30 | -34 | -26 | -44 | -0 | -0 |
| EBIT | 4 | -362 | -449 | -440 | -108 | 9 | -29 |
| Net financials | -3 | -0 | -0 | -1 | -1 | -5 | -6 |
| Profit before tax | 1 | -362 | -450 | -440 | -109 | 5 | -35 |
| Tax | 0 | 78 | -78 | -0 | -14 | -0 | -0 |
| Net profit | 0 | -440 | -372 | -440 | -95 | 5 | -35 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 158 | 160 | 248 | 88 | 28 | 33 | 17 |
| Equity | 50 | -389 | -761 | -1.201 | -63 | -58 | -94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 472 | 1.009 | 1.289 | 91 | 91 | 111 |
| Total debt | 108 | 472 | 1.009 | 1.289 | 91 | 91 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2018 | — | — |
TS Management | Management | 2020 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skafte Rådgivning, Holding ApS | Company | 50.0% | 50.0% | 2024 |
M. Vest Holding ApS | Company | 25.0% | 25.0% | 2024 |
Nordstrøm Invest Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2019 | |
HMO 1302 Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Koch | Management | 0 companies |
| Torben Søgaard Jensen | Management | 0 companies |
| Kim Skafte Pedersen | Chief Executive Officer | 0 companies |