| Revenue | DKK 3M | -494% |
| EBITDA | DKK 2M | +295% |
| Net profit | DKK 1,7M | +247% |
| Total assets | DKK 7,7M | +181% |
| Equity | DKK -687K | +71% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | 835 | -1.625 | -1.706 | 271 | -749 | 2.953 |
| Staff expenses | -0 | -0 | -0 | -91 | -453 | -238 | -999 |
| EBITDA | -9 | 835 | -1.625 | -1.797 | -182 | -1.004 | 1.954 |
| Depreciation & amort. | -0 | -2 | -9 | -17 | -22 | -22 | -22 |
| EBIT | -9 | 832 | -1.634 | -1.813 | -204 | -1.026 | 1.932 |
| Net financials | -4 | -31 | -71 | -89 | -91 | -105 | -268 |
| Profit before tax | -12 | 801 | -1.705 | -1.903 | -296 | -1.131 | 1.663 |
| Tax | -2 | 176 | -375 | -194 | -0 | -0 | -0 |
| Net profit | -10 | 625 | -1.330 | -1.709 | -296 | -1.131 | 1.663 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.179 | 5.543 | 8.054 | 7.793 | 4.175 | 2.732 | 7.687 |
| Equity | 490 | 1.114 | 784 | -924 | -1.220 | -2.351 | -687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 4.077 | 7.270 | 8.718 | 5.395 | 5.083 | 8.374 |
| Total debt | 513 | 4.077 | 7.270 | 8.718 | 5.395 | 5.083 | 8.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Schultz Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schultz | Management | 0 companies |
| Bettina Stentoft Bergmann | Board of Directors | 0 companies |
| Ulrik Lund Jakobsen | Chairman | 0 companies |
| Jan Henrik Friis-Mikkelsen | Board of Directors | 0 companies |
| Asger Claësson Schultz | Board of Directors | 0 companies |