| Revenue | DKK -31K | +74% |
| EBITDA | DKK -31K | -74% |
| Net profit | DKK -48K | -39% |
| Total assets | DKK 149K | -17% |
| Equity | DKK -67K | -244% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 58 | -98 | 74 | -18 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -98 | 74 | -18 | -31 |
| Depreciation & amort. | -14 | -16 | -16 | -16 | -16 |
| EBIT | 44 | -114 | 57 | -34 | -48 |
| Net financials | -0 | -3 | -1 | 0 | 0 |
| Profit before tax | 44 | -116 | 56 | -34 | -48 |
| Tax | 11 | -1 | -0 | -0 | -0 |
| Net profit | 33 | -115 | 56 | -34 | -48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 190 | 174 | 222 | 178 | 149 |
| Equity | 34 | -42 | 15 | -20 | -67 |
| Long-term debt | 96 | 78 | 78 | 78 | 78 |
| Short-term debt | 59 | 138 | 130 | 120 | 138 |
| Total debt | 155 | 216 | 207 | 198 | 216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Management | Management | 2023 |
| Former (2) | ||
HF Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PH Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Friis Jensen | Management | 0 companies |
| Heidi Friis Ryde | Chief Executive Officer | 0 companies |
| Peer Henrik Andersen | Chief Executive Officer | 0 companies |