| Revenue | DKK 4,4M | +20% |
| EBITDA | DKK 2,1M | +75% |
| Net profit | DKK 1,6M | +78% |
| Total assets | DKK 3,5M | +37% |
| Equity | DKK 1,7M | +74% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.166 | 3.203 | 2.701 | 3.695 | 4.442 |
| Staff expenses | -3.573 | -2.334 | -2.297 | -2.481 | -2.323 |
| EBITDA | 594 | 869 | 404 | 1.213 | 2.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 594 | 869 | 404 | 1.213 | 2.119 |
| Net financials | -8 | -10 | -0 | -22 | -10 |
| Profit before tax | 586 | 859 | 404 | 1.191 | 2.109 |
| Tax | 132 | 195 | 95 | 278 | 481 |
| Net profit | 454 | 664 | 309 | 913 | 1.628 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.741 | 1.757 | 1.890 | 2.542 | 3.491 |
| Equity | 629 | 843 | 481 | 965 | 1.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.063 | 863 | 1.374 | 1.577 | 1.767 |
| Total debt | 1.063 | 863 | 1.374 | 1.577 | 1.767 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2018 |
| Former (1) | ||
CK Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Kinimond Hassø | Management | 0 companies |
| Claus Nicolaj Marius Ejler | Management | 0 companies |