| Revenue | DKK 451K | +10% |
| EBITDA | DKK 100K | +3% |
| Net profit | DKK 50K | +73% |
| Total assets | DKK 321K | -45% |
| Equity | DKK -418K | +11% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 14 | 104 | 161 | 432 | 56 | 411 | 451 |
| Staff expenses | -142 | -268 | -149 | -43 | -217 | -304 | -314 | -350 |
| EBITDA | -186 | -254 | -45 | 118 | 214 | -249 | 97 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | -254 | -45 | 118 | 214 | -249 | 97 | 100 |
| Net financials | -2 | -19 | -13 | -33 | -27 | -50 | -69 | -51 |
| Profit before tax | -188 | -273 | -58 | 85 | 187 | -299 | 29 | 50 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -188 | -273 | -58 | 85 | 187 | -299 | 29 | 50 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 33 | 100 | 79 | 764 | 123 | 583 | 321 |
| Equity | -138 | -411 | -469 | -384 | -197 | -496 | -467 | -418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 444 | 569 | 463 | 961 | 619 | 1.050 | 739 |
| Total debt | 271 | 444 | 569 | 463 | 961 | 619 | 1.050 | 739 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|