| Revenue | DKK 1,7M | +97% |
| EBITDA | DKK -565K | -866% |
| Net profit | DKK -600K | -1242% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK -155K | -135% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 97 | 29 | 0 | 959 | 858 | 1.687 |
| Staff expenses | -0 | -0 | -0 | -494 | -785 | -2.252 |
| EBITDA | 97 | 29 | 0 | 455 | 74 | -565 |
| Depreciation & amort. | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 29 | 0 | 455 | 74 | -565 |
| Net financials | -2 | 0 | 0 | -0 | -6 | -35 |
| Profit before tax | 72 | 29 | 0 | 455 | 67 | -600 |
| Tax | 16 | 6 | -0 | 100 | 15 | -0 |
| Net profit | 56 | 22 | 0 | 355 | 52 | -600 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 521 | 79 | 50 | 992 | 1.291 | 1.114 |
| Equity | 106 | 72 | 50 | 392 | 445 | -155 |
| Long-term debt | 300 | 6 | 0 | 100 | 115 | 115 |
| Short-term debt | 107 | 0 | 0 | 499 | 732 | 1.154 |
| Total debt | 407 | 6 | 0 | 600 | 847 | 1.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |