| Revenue | DKK 755K | +58% |
| EBITDA | DKK 322K | +1739% |
| Net profit | DKK 332K | +1440% |
| Total assets | DKK 398K | +143% |
| Equity | DKK 218K | +291% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.490 | 3.970 | 423 | 477 | 755 |
| Staff expenses | -2.712 | -3.708 | -801 | -497 | -433 |
| EBITDA | 779 | 263 | -378 | -20 | 322 |
| Depreciation & amort. | -12 | -12 | -12 | -5 | -0 |
| EBIT | 767 | 251 | -390 | -25 | 322 |
| Net financials | -4 | -11 | -0 | -0 | 1 |
| Profit before tax | 762 | 240 | -390 | -25 | 322 |
| Tax | 169 | 55 | -0 | -0 | -10 |
| Net profit | 593 | 186 | -390 | -25 | 332 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.533 | 1.093 | 108 | 164 | 398 |
| Equity | 695 | 301 | -89 | -114 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.837 | 792 | 198 | 278 | 180 |
| Total debt | 1.837 | 792 | 198 | 278 | 180 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
NB Management | Management | 2018 – 2022 |
DE Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Bjerg Maabjerg | Management | 0 companies |
| Christian Maabjerg-Jørgensen | Chief Executive Officer | 0 companies |
| Dennis Ellegaard Nielsen | Management | 0 companies |