| Revenue | DKK -174K | -108% |
| EBITDA | DKK -200K | -93% |
| Net profit | DKK -279K | -48% |
| Total assets | DKK 430K | -37% |
| Equity | DKK 93K | -75% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.545 | 3.832 | 4.805 | 2.245 | -174 |
| Staff expenses | -3.038 | -3.624 | -4.799 | -2.348 | -27 |
| EBITDA | 508 | 208 | 6 | -104 | -200 |
| Depreciation & amort. | -29 | -75 | -70 | -79 | -76 |
| EBIT | 478 | 132 | -64 | -183 | -276 |
| Net financials | -5 | -19 | -19 | 1 | -3 |
| Profit before tax | 473 | 113 | -83 | -181 | -279 |
| Tax | 106 | 28 | -11 | 7 | -0 |
| Net profit | 367 | 85 | -72 | -188 | -279 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.413 | 1.905 | 3.445 | 680 | 430 |
| Equity | 747 | 732 | 560 | 372 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.665 | 1.163 | 2.886 | 309 | 337 |
| Total debt | 1.665 | 1.163 | 2.886 | 309 | 337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Unofficial title | Unofficial title | 2026 |
| Former (2) | ||
SM Management | Management | 2018 – 2026 |
CJ Management | Management | 2018 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mertz | Management | 0 companies |
| Casper Jon Sørensen | Management | 0 companies |
| Linn Jobling Avranden | Unofficial title | 0 companies |