| Revenue | DKK -28K | +42% |
| EBITDA | DKK -28K | -42% |
| Net profit | DKK -309K | +16% |
| Total assets | DKK 595 | -64% |
| Equity | DKK -3,9M | -9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -7 | -17 | -20 | -17 | -18 | -20 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -17 | -20 | -17 | -18 | -20 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -17 | -20 | -17 | -18 | -20 | -28 |
| Net financials | -117 | -393 | -511 | -2.135 | -235 | -339 | -273 |
| Profit before tax | -124 | -410 | -530 | -2.152 | -253 | -359 | -301 |
| Tax | 0 | 28 | 41 | 22 | 10 | 10 | 7 |
| Net profit | -124 | -438 | -571 | -2.174 | -263 | -369 | -309 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 264 | 2.110 | 1.942 | 3 | 4 | 2 | 1 |
| Equity | -74 | -196 | -715 | -2.975 | -3.237 | -3.606 | -3.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 7 |
| Short-term debt | 338 | 2.306 | 2.657 | 2.978 | 3.241 | 3.598 | 3.908 |
| Total debt | 338 | 2.306 | 2.657 | 2.978 | 3.241 | 3.608 | 3.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MR GROUP ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Andkjær Bach | Management | 0 companies |