| Revenue | DKK 519K | -9% |
| EBITDA | DKK 1K | +103% |
| Net profit | DKK -92K | +13% |
| Total assets | DKK 429K | -43% |
| Equity | DKK -1,2M | -8% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 635 | 26 | 790 | 15 | 819 | 569 | 519 |
| Staff expenses | -438 | -150 | -1.015 | -721 | -629 | -616 | -517 |
| EBITDA | 197 | -124 | -225 | -706 | 190 | -47 | 1 |
| Depreciation & amort. | -7 | -9 | -22 | -94 | -42 | -42 | -49 |
| EBIT | 190 | -133 | -247 | -800 | 148 | -89 | -47 |
| Net financials | -0 | 2 | -13 | -30 | -123 | -18 | -45 |
| Profit before tax | 190 | -131 | -260 | -830 | 25 | -106 | -92 |
| Tax | 48 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 142 | -133 | -260 | -830 | 25 | -106 | -92 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 562 | 453 | 1.616 | 2.071 | 1.338 | 749 | 429 |
| Equity | 192 | 59 | -201 | -1.031 | -1.006 | -1.113 | -1.205 |
| Long-term debt | 40 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 384 | 1.817 | 3.102 | 2.345 | 1.861 | 1.634 |
| Total debt | 362 | 393 | 1.817 | 3.102 | 2.345 | 1.861 | 1.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wava Holding ApS | Company | 20.0% | 20.0% | 2020 |
ØT HOLDING AF 25.08.2005 ApS | Company | 20.0% | 20.0% | 2020 |
Thorsted Milo Holding ApS | Company | 20.0% | 20.0% | 2020 |
TVECO INVEST ApS | Company | 20.0% | 20.0% | 2020 |
P. Klindt Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Pilhøj Pedersen | Management | 0 companies |
| Peter Klindt Jørgensen | Deputy Chairman | 0 companies |
| Allan Axel Jøhnk Lundberg | Chairman | 0 companies |