| Revenue | DKK 3,5M | +852% |
| EBITDA | DKK -860K | +87% |
| Net profit | DKK -3,9M | +63% |
| Total assets | DKK 3,2M | -38% |
| Equity | DKK -9,9M | -37% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -152 | 873 | -1.516 | -227 | -3.731 | 366 | 3.482 |
| Staff expenses | -855 | -0 | -2.889 | -1.002 | -4.658 | -6.960 | -4.326 |
| EBITDA | -1.008 | 603 | -4.406 | -1.366 | -8.389 | -6.594 | -860 |
| Depreciation & amort. | -0 | -0 | -214 | -53 | -865 | -811 | -962 |
| EBIT | -1.008 | 603 | -4.619 | -1.420 | -9.254 | -7.405 | -1.822 |
| Net financials | -2 | -10 | -253 | -64 | -3.965 | -3.071 | -2.043 |
| Profit before tax | -1.010 | 593 | -4.872 | -1.484 | -13.219 | -10.476 | -3.866 |
| Tax | -219 | 134 | 85 | -0 | -0 | -0 | -0 |
| Net profit | -791 | 459 | -4.957 | -1.484 | -13.219 | -10.476 | -3.866 |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 619 | 1.570 | 5.083 | 7.575 | 8.340 | 5.185 | 3.228 |
| Equity | 259 | 723 | 214 | 1.685 | -2.121 | -7.241 | -9.931 |
| Long-term debt | 0 | 0 | 3.022 | 3.025 | 8.356 | 9.624 | 10.296 |
| Short-term debt | 360 | 847 | 1.848 | 2.866 | 2.105 | 2.802 | 2.863 |
| Total debt | 360 | 847 | 4.869 | 5.890 | 10.461 | 12.426 | 13.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALFA Ventures ApS | Company | 25.0% | 25.0% | 2023 |
MICHAEL HOVE HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
BENTZEN HOLDING, AALBORG ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2023 | |
MKD Holding ApS | Company | 10.0% | 10.0% | 2019 |
Lions Invest ApS | Company | 5.0% | 5.0% | 2021 |
H.ApS | Company | 5.0% | 5.0% | 2021 |
Rasmus Thulstrup Holding ApS | Company | 5.0% | 5.0% | 2021 |
AN2020 ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2021 | |
Rzebo ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Schou Bentzen | Chief Executive Officer | 0 companies |
| Mikkel Bo Schmidt | Management | 0 companies |
| Anders Zarb Nielsen | Board of Directors | 0 companies |
| Balder Nikolai Kringelbach | Chairman | 0 companies |
| Anders Dalskov | Board of Directors | 0 companies |
| Michael Hove Jacobsen | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Chairman | 0 companies |
| Mikkel Thykjær Jørgensen | Deputy Chairman | 0 companies |
| Mikkel Mørkedal Wakefield | Board of Directors | 0 companies |