| Revenue | DKK -39K | +72% |
| EBITDA | DKK -39K | -72% |
| Net profit | DKK 11,3M | -21% |
| Total assets | DKK 105,8M | +4% |
| Equity | DKK 104,7M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -38 | -2.597 | -345 | -23 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -2.597 | -345 | -23 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -2.597 | -345 | -23 | -39 |
| Net financials | 18.884 | 35.777 | 35.954 | 15.027 | 11.997 |
| Profit before tax | 18.846 | 33.180 | 35.609 | 15.004 | 11.958 |
| Tax | 13 | -14 | 66 | 589 | 609 |
| Net profit | 18.833 | 33.194 | 35.543 | 14.415 | 11.349 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53.028 | 101.110 | 90.466 | 101.418 | 105.827 |
| Equity | 31.679 | 64.873 | 85.416 | 99.831 | 104.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.349 | 36.237 | 5.050 | 1.587 | 1.103 |
| Total debt | 21.349 | 36.237 | 5.050 | 1.587 | 1.103 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HJ Management | Management | 2019 |
JC Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Grauenkjær Gregersen | Management | 0 companies |
| Jens Christian Skifter | Management | 0 companies |
| Mads Skifter | Board of Directors | 0 companies |