| Revenue | DKK -43K | +149% |
| EBITDA | DKK -43K | -149% |
| Net profit | DKK -51K | -261% |
| Total assets | DKK 62K | -51% |
| Equity | DKK 62K | +241% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | -1 | -2 | -1 | 0 | -17 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -1 | -2 | -1 | 0 | -17 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -1 | -2 | -1 | 0 | -17 | -43 |
| Net financials | -0 | -0 | -0 | -1 | -4 | -1 | 0 |
| Profit before tax | -13 | -1 | -2 | -3 | -4 | -18 | -43 |
| Tax | -3 | -0 | -0 | -1 | -1 | -4 | 9 |
| Net profit | -10 | -1 | -2 | -2 | -3 | -14 | -51 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 320 | 1.596 | 1.595 | 2.118 | 1.858 | 125 | 62 |
| Equity | 40 | 39 | 38 | 35 | 32 | 18 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 1.557 | 1.558 | 2.083 | 1.825 | 107 | 0 |
| Total debt | 280 | 1.557 | 1.558 | 2.083 | 1.825 | 107 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2018 | — | — |
JP Management | Management | 2018 | — | — |
TP Deputy | Deputy | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Peter Marquardt | Management | 0 companies |
| Trine Prestsveen Gaustad | Deputy | 0 companies |
| Terence Francis Ward | Board of Directors | 0 companies |
| Heine Sebjørnsen | Chairman | 0 companies |
| Per Roar Brox | Chairman | 0 companies |